{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["h2h","line"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":26,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"h2h","index":0,"n_rows":23,"n_cols":8,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,"Super Rugby Calc"]
["Min Overlay",0.05,null,null,null,null,"Version 2016.1"]
[]
[]
[]
[]
[]
["Bank Balance:",1000,null,0]
["Kelly Fractional: 1/",4]
[]
["Team1","Team2","Probability (Team1)","Probability (Team2)","Odds1","Odds2","Bet1","Bet2"]
["Blues","Hurricanes",0.52300000000000002,{"$f":"IF(C13=\"\",\"\",1-C13)","v":0.47699999999999998},1.69,2.29,{"$f":"IF(OR(B13=\"\",E13=\"\"),\"\",IF((E13*C13-1)>$B$3,$B$9/$B$10*(E13*C13-1)/(E13-1),0))","v":0},{"$f":"IF(OR(C13=\"\",F13=\"\"),\"\",IF((F13*D13-1)>$B$3,$B$9/$B$10*(F13*D13-1)/(F13-1),0))","v":17.893410852713181}]
["Force","Brumbies",0.217,{"$f":"IF(C14=\"\",\"\",1-C14)","v":0.78300000000000003},5.17,1.2,{"$f":"IF(OR(B14=\"\",E14=\"\"),\"\",IF((E14*C14-1)>$B$3,$B$9/$B$10*(E14*C14-1)/(E14-1),0))","v":7.3075539568345356},{"$f":"IF(OR(C14=\"\",F14=\"\"),\"\",IF((F14*D14-1)>$B$3,$B$9/$B$10*(F14*D14-1)/(F14-1),0))","v":0}]
[null,null,null,"",null,null,"",""]
[null,null,null,"",null,null,"",""]
[null,null,null,"",null,null,"",""]
[null,null,null,"",null,null,"",""]
[null,null,null,"",null,null,"",""]
[null,null,null,"",null,null,"",""]
[null,null,null,"",null,null,"",""]
[null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,"",""]

{"sheet":"line","index":1,"n_rows":21,"n_cols":8,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
[]
[]
["Min Overlay",0.05]
[]
[]
[]
[]
[]
["Bank Balance:",1000]
["Kelly Fractional: 1/",4]
[]
["Team1","Team2","Line","Probability (Team1)","Odds1","Odds2","Bet1","Bet2"]
["Blues","Hurricanes",-2,0.46100000000000002,1.93,1.95,{"$f":"IF(OR(D13=\"\",F13=\"\"),\"\",IF((E13*D13-1)>$B$3,$B$9/$B$10*(E13*D13-1)/(E13-1),0))","v":0},{"$f":"IF(OR(D13=\"\",F13=\"\"),\"\",IF((F13*(1-D13)-1)>$B$3,$B$9/$B$10*(F13*(1-D13)-1)/(F13-1),0))","v":13.434210526315743}]
["Force","Brumbies",12.5,0.52200000000000002,1.95,1.93,0,{"$f":"IF(OR(D14=\"\",F14=\"\"),\"\",IF((F14*(1-D14)-1)>$B$3,$B$9/$B$10*(F14*(1-D14)-1)/(F14-1),0))","v":0}]
[null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,{"$f":"IF(OR(D21=\"\",F21=\"\"),\"\",IF((E21*D21-1)>$B$3,$B$9/$B$10*(E21*D21-1)/(E21-1),0))","v":""},{"$f":"IF(OR(D21=\"\",F21=\"\"),\"\",IF((F21*(1-D21)-1)>$B$3,$B$9/$B$10*(F21*(1-D21)-1)/(F21-1),0))","v":""}]