{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["settings","mlb"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":6,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"settings","index":0,"n_rows":23,"n_cols":8,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
[]
["Bank",10000,null,null,null,"Totals Coeff","Intercept","Exp"]
[null,null,null,null,null,4,-1.0504124038270131,0.36406360827180945]
["Kelly",null,null,null,null,{"$f":"F3+0.5","v":4.5},-1.1404799430191728,0.32703934208839658]
["h2h",10,null,null,null,{"$f":"F4+0.5","v":5},-1.5262370987345417,0.3556521158684125]
["totals",10,null,null,null,5.5,-1.5645585807156901,0.29945074305014585]
[null,null,null,null,null,6,-1.9555592995640019,0.33106230145559018]
["Min.Overlay",null,null,null,null,6.5,-2.0554881003778283,0.31204066707183203]
["Team1",0.05,null,null,null,7,-2.500200145067224,0.33974309241361556]
["Team2",0.05,null,null,null,7.5,-2.4617909613032665,0.30052133055823038]
[null,null,null,null,null,8,-2.892051670508232,0.3306477457720105]
["Over",0.05,null,null,null,8.5,-2.8945765295099477,0.31208171672732476]
["Under",0.05,null,null,null,9,-3.568734305359031,0.36091762312988551]
[null,null,null,null,null,9.5,-3.5691456440948435,0.34176508991475074]
[null,null,null,null,null,10,-4.0648972131158967,0.37441089518115739]
[null,null,null,null,null,10.5,-3.9969437852416689,0.35504629993971798]
[null,null,null,null,null,11,-4.6535481776868455,0.39689733676801719]
[null,null,null,null,null,11.5,-4.5173021906864319,0.36985291129553999]
[null,null,null,null,null,12,-4.8003222310939817,0.37711934798121766]
[null,null,null,null,null,12.5,-4.6450291262997077,0.35287636388846444]
[null,null,null,null,null,13,-5.1977245603688109,0.38077812409680395]
[null,null,null,null,null,13.5,-5.163525848985377,0.37050020512904092]
[null,null,null,null,null,14,-5.7553025839745784,0.40752845675160249]

{"sheet":"mlb","index":1,"n_rows":40,"n_cols":17,"rows_kept":40,"cut":false,"hidden":false,"merged":[]}
[]
[]
["Date","Team1","Team2","Pitcher1","Pitcher2","Prob(Team1)","ExpTot","Odds1","Odds2","$Bet1","$Bet2","Prob(Over)","Tot Line","OddsOver","OddsUnder","$BetOver","$BetUnder"]
["2014-05-25","Oakland","Toronto","Drew Pomeranz","J.A. Happ",0.54600000000000004,9.6999999999999993,1.85,2.09,{"$f":"IF(OR(F4=\"\",H4=\"\"),\"\",IF((F4*H4-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F4*H4-1)/(mlb!H4-1),0))","v":0},{"$f":"IF(OR(F4=\"\",I4=\"\"),\"\",IF(((1-F4)*I4-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F4)*I4-1)/(I4-1),0))","v":0},{"$f":"IF(OR(G4=\"\",M4=\"\"),\"\",EXP(VLOOKUP(M4,settings!$F$3:$H$23,2)+VLOOKUP(M4,settings!$F$3:$H$23,3)*G4)/(1+EXP(VLOOKUP(M4,settings!$F$3:$H$23,2)+VLOOKUP(M4,settings!$F$3:$H$23,3)*G4)))","v":0.43683323775086524},9.5,1.99,1.92,{"$f":"IF(OR(M4=\"\",L4=\"\",N4=\"\",G4=\"\"),\"\",IF((L4*N4-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L4*N4-1)/(N4-1),0))","v":0},{"$f":"IF(OR(M4=\"\",L4=\"\",O4=\"\",G4=\"\"),\"\",IF(((1-L4)*O4-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L4)*O4-1)/(O4-1),0))","v":88.348025563411696}]
["2014-05-25","Texas","Detroit","Colby Lewis","Justin Verlander",0.42599999999999999,8,2.56,1.59,{"$f":"IF(OR(F5=\"\",H5=\"\"),\"\",IF((F5*H5-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F5*H5-1)/(mlb!H5-1),0))","v":58.05128205128203},{"$f":"IF(OR(F5=\"\",I5=\"\"),\"\",IF(((1-F5)*I5-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F5)*I5-1)/(I5-1),0))","v":0},{"$f":"IF(OR(G5=\"\",M5=\"\"),\"\",EXP(VLOOKUP(M5,settings!$F$3:$H$23,2)+VLOOKUP(M5,settings!$F$3:$H$23,3)*G5)/(1+EXP(VLOOKUP(M5,settings!$F$3:$H$23,2)+VLOOKUP(M5,settings!$F$3:$H$23,3)*G5)))","v":0.43859412092460892},8,1.89,1.98,{"$f":"IF(OR(M5=\"\",L5=\"\",N5=\"\",G5=\"\"),\"\",IF((L5*N5-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L5*N5-1)/(N5-1),0))","v":0},{"$f":"IF(OR(M5=\"\",L5=\"\",O5=\"\",G5=\"\"),\"\",IF(((1-L5)*O5-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L5)*O5-1)/(O5-1),0))","v":113.86085772374926}]
["2014-05-25","Arizona","NY Mets","Bronson Arroyo","Rafael Montero",0.46400000000000002,7.8,1.94,1.98,{"$f":"IF(OR(F6=\"\",H6=\"\"),\"\",IF((F6*H6-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F6*H6-1)/(mlb!H6-1),0))","v":0},{"$f":"IF(OR(F6=\"\",I6=\"\"),\"\",IF(((1-F6)*I6-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F6)*I6-1)/(I6-1),0))","v":62.530612244897959},{"$f":"IF(OR(G6=\"\",M6=\"\"),\"\",EXP(VLOOKUP(M6,settings!$F$3:$H$23,2)+VLOOKUP(M6,settings!$F$3:$H$23,3)*G6)/(1+EXP(VLOOKUP(M6,settings!$F$3:$H$23,2)+VLOOKUP(M6,settings!$F$3:$H$23,3)*G6)))","v":0.53737912473293625},7,1.89,1.97,{"$f":"IF(OR(M6=\"\",L6=\"\",N6=\"\",G6=\"\"),\"\",IF((L6*N6-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L6*N6-1)/(N6-1),0))","v":0},{"$f":"IF(OR(M6=\"\",L6=\"\",O6=\"\",G6=\"\"),\"\",IF(((1-L6)*O6-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L6)*O6-1)/(O6-1),0))","v":0}]
["2014-05-25","Milwaukee","Miami","Jimmy Nelson","Randy Wolf",0.47599999999999998,8,1.88,2.04,{"$f":"IF(OR(F7=\"\",H7=\"\"),\"\",IF((F7*H7-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F7*H7-1)/(mlb!H7-1),0))","v":0},{"$f":"IF(OR(F7=\"\",I7=\"\"),\"\",IF(((1-F7)*I7-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F7)*I7-1)/(I7-1),0))","v":66.307692307692434},{"$f":"IF(OR(G7=\"\",M7=\"\"),\"\",EXP(VLOOKUP(M7,settings!$F$3:$H$23,2)+VLOOKUP(M7,settings!$F$3:$H$23,3)*G7)/(1+EXP(VLOOKUP(M7,settings!$F$3:$H$23,2)+VLOOKUP(M7,settings!$F$3:$H$23,3)*G7)))","v":0.40181151269196275},8.5,1.93,1.94,{"$f":"IF(OR(M7=\"\",L7=\"\",N7=\"\",G7=\"\"),\"\",IF((L7*N7-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L7*N7-1)/(N7-1),0))","v":0},{"$f":"IF(OR(M7=\"\",L7=\"\",O7=\"\",G7=\"\"),\"\",IF(((1-L7)*O7-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L7)*O7-1)/(O7-1),0))","v":170.72943125275756}]
["2014-05-25","Cleveland","Baltimore","Trevor Bauer","Miguel Gonzalez",0.46700000000000003,8.8000000000000007,2.0699999999999998,1.86,{"$f":"IF(OR(F8=\"\",H8=\"\"),\"\",IF((F8*H8-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F8*H8-1)/(mlb!H8-1),0))","v":0},{"$f":"IF(OR(F8=\"\",I8=\"\"),\"\",IF(((1-F8)*I8-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F8)*I8-1)/(I8-1),0))","v":0},{"$f":"IF(OR(G8=\"\",M8=\"\"),\"\",EXP(VLOOKUP(M8,settings!$F$3:$H$23,2)+VLOOKUP(M8,settings!$F$3:$H$23,3)*G8)/(1+EXP(VLOOKUP(M8,settings!$F$3:$H$23,2)+VLOOKUP(M8,settings!$F$3:$H$23,3)*G8)))","v":0.40307731142603531},9,1.95,1.95,{"$f":"IF(OR(M8=\"\",L8=\"\",N8=\"\",G8=\"\"),\"\",IF((L8*N8-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L8*N8-1)/(N8-1),0))","v":0},{"$f":"IF(OR(M8=\"\",L8=\"\",O8=\"\",G8=\"\"),\"\",IF(((1-L8)*O8-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L8)*O8-1)/(O8-1),0))","v":172.63078180971704}]
["2014-05-25","LA Dodgers","Philadelphia","Josh Beckett","A.J. Burnett",0.54700000000000004,9.1,1.88,2.0499999999999998,{"$f":"IF(OR(F9=\"\",H9=\"\"),\"\",IF((F9*H9-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F9*H9-1)/(mlb!H9-1),0))","v":0},{"$f":"IF(OR(F9=\"\",I9=\"\"),\"\",IF(((1-F9)*I9-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F9)*I9-1)/(I9-1),0))","v":0},{"$f":"IF(OR(G9=\"\",M9=\"\"),\"\",EXP(VLOOKUP(M9,settings!$F$3:$H$23,2)+VLOOKUP(M9,settings!$F$3:$H$23,3)*G9)/(1+EXP(VLOOKUP(M9,settings!$F$3:$H$23,2)+VLOOKUP(M9,settings!$F$3:$H$23,3)*G9)))","v":0.5291775166743149},8,1.96,1.94,{"$f":"IF(OR(M9=\"\",L9=\"\",N9=\"\",G9=\"\"),\"\",IF((L9*N9-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L9*N9-1)/(N9-1),0))","v":0},{"$f":"IF(OR(M9=\"\",L9=\"\",O9=\"\",G9=\"\"),\"\",IF(((1-L9)*O9-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L9)*O9-1)/(O9-1),0))","v":0}]
["2014-05-25","Washington","Pittsburgh","Doug Fister","Francisco Liriano",0.45600000000000002,7.3,2.0699999999999998,1.86,{"$f":"IF(OR(F10=\"\",H10=\"\"),\"\",IF((F10*H10-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F10*H10-1)/(mlb!H10-1),0))","v":0},{"$f":"IF(OR(F10=\"\",I10=\"\"),\"\",IF(((1-F10)*I10-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F10)*I10-1)/(I10-1),0))","v":0},{"$f":"IF(OR(G10=\"\",M10=\"\"),\"\",EXP(VLOOKUP(M10,settings!$F$3:$H$23,2)+VLOOKUP(M10,settings!$F$3:$H$23,3)*G10)/(1+EXP(VLOOKUP(M10,settings!$F$3:$H$23,2)+VLOOKUP(M10,settings!$F$3:$H$23,3)*G10)))","v":0.49498127594432451},7,1.89,2.02,{"$f":"IF(OR(M10=\"\",L10=\"\",N10=\"\",G10=\"\"),\"\",IF((L10*N10-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L10*N10-1)/(N10-1),0))","v":0},{"$f":"IF(OR(M10=\"\",L10=\"\",O10=\"\",G10=\"\"),\"\",IF(((1-L10)*O10-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L10)*O10-1)/(O10-1),0))","v":0}]
["2014-05-25","Boston","Tampa Bay","Brandon Workman","Jake Odorizzi",0.495,8,2.08,1.85,{"$f":"IF(OR(F11=\"\",H11=\"\"),\"\",IF((F11*H11-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F11*H11-1)/(mlb!H11-1),0))","v":0},{"$f":"IF(OR(F11=\"\",I11=\"\"),\"\",IF(((1-F11)*I11-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F11)*I11-1)/(I11-1),0))","v":0},{"$f":"IF(OR(G11=\"\",M11=\"\"),\"\",EXP(VLOOKUP(M11,settings!$F$3:$H$23,2)+VLOOKUP(M11,settings!$F$3:$H$23,3)*G11)/(1+EXP(VLOOKUP(M11,settings!$F$3:$H$23,2)+VLOOKUP(M11,settings!$F$3:$H$23,3)*G11)))","v":0.43859412092460892},8,2.02,1.88,{"$f":"IF(OR(M11=\"\",L11=\"\",N11=\"\",G11=\"\"),\"\",IF((L11*N11-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L11*N11-1)/(N11-1),0))","v":0},{"$f":"IF(OR(M11=\"\",L11=\"\",O11=\"\",G11=\"\"),\"\",IF(((1-L11)*O11-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L11)*O11-1)/(O11-1),0))","v":63.003468933789897}]
["2014-05-25","NY Yankees","Chicago Sox","Masahiro Tanaka","Andre Rienzo",0.46800000000000003,9.1,1.59,2.56,{"$f":"IF(OR(F12=\"\",H12=\"\"),\"\",IF((F12*H12-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F12*H12-1)/(mlb!H12-1),0))","v":0},{"$f":"IF(OR(F12=\"\",I12=\"\"),\"\",IF(((1-F12)*I12-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F12)*I12-1)/(I12-1),0))","v":232},{"$f":"IF(OR(G12=\"\",M12=\"\"),\"\",EXP(VLOOKUP(M12,settings!$F$3:$H$23,2)+VLOOKUP(M12,settings!$F$3:$H$23,3)*G12)/(1+EXP(VLOOKUP(M12,settings!$F$3:$H$23,2)+VLOOKUP(M12,settings!$F$3:$H$23,3)*G12)))","v":0.56781775404883017},7.5,2.02,1.88,{"$f":"IF(OR(M12=\"\",L12=\"\",N12=\"\",G12=\"\"),\"\",IF((L12*N12-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L12*N12-1)/(N12-1),0))","v":144.10966978297733},{"$f":"IF(OR(M12=\"\",L12=\"\",O12=\"\",G12=\"\"),\"\",IF(((1-L12)*O12-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L12)*O12-1)/(O12-1),0))","v":0}]
["2014-05-25","Kansas City","LA Angels","Jason Vargas","Garrett Richards",0.45800000000000002,8.5,2.5,1.61,{"$f":"IF(OR(F13=\"\",H13=\"\"),\"\",IF((F13*H13-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F13*H13-1)/(mlb!H13-1),0))","v":96.666666666666686},{"$f":"IF(OR(F13=\"\",I13=\"\"),\"\",IF(((1-F13)*I13-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F13)*I13-1)/(I13-1),0))","v":0},{"$f":"IF(OR(G13=\"\",M13=\"\"),\"\",EXP(VLOOKUP(M13,settings!$F$3:$H$23,2)+VLOOKUP(M13,settings!$F$3:$H$23,3)*G13)/(1+EXP(VLOOKUP(M13,settings!$F$3:$H$23,2)+VLOOKUP(M13,settings!$F$3:$H$23,3)*G13)))","v":0.47962483165548392},8,1.95,1.95,{"$f":"IF(OR(M13=\"\",L13=\"\",N13=\"\",G13=\"\"),\"\",IF((L13*N13-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L13*N13-1)/(N13-1),0))","v":0},{"$f":"IF(OR(M13=\"\",L13=\"\",O13=\"\",G13=\"\"),\"\",IF(((1-L13)*O13-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L13)*O13-1)/(O13-1),0))","v":0}]
["2014-05-25","Minnesota","San Francisco","Ricky Nolasco","Madison Bumgarner",0.437,7.6,2.46,1.63,{"$f":"IF(OR(F14=\"\",H14=\"\"),\"\",IF((F14*H14-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F14*H14-1)/(mlb!H14-1),0))","v":51.383561643835677},{"$f":"IF(OR(F14=\"\",I14=\"\"),\"\",IF(((1-F14)*I14-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F14)*I14-1)/(I14-1),0))","v":0},{"$f":"IF(OR(G14=\"\",M14=\"\"),\"\",EXP(VLOOKUP(M14,settings!$F$3:$H$23,2)+VLOOKUP(M14,settings!$F$3:$H$23,3)*G14)/(1+EXP(VLOOKUP(M14,settings!$F$3:$H$23,2)+VLOOKUP(M14,settings!$F$3:$H$23,3)*G14)))","v":0.45565957466969481},7.5,2.09,1.83,{"$f":"IF(OR(M14=\"\",L14=\"\",N14=\"\",G14=\"\"),\"\",IF((L14*N14-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L14*N14-1)/(N14-1),0))","v":0},{"$f":"IF(OR(M14=\"\",L14=\"\",O14=\"\",G14=\"\"),\"\",IF(((1-L14)*O14-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L14)*O14-1)/(O14-1),0))","v":0}]
["2014-05-25","Chicago Cubs","San Diego","Jason Hammel","Ian Kennedy",0.48199999999999998,6.9,2.2599999999999998,1.73,{"$f":"IF(OR(F15=\"\",H15=\"\"),\"\",IF((F15*H15-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F15*H15-1)/(mlb!H15-1),0))","v":70.888888888888786},{"$f":"IF(OR(F15=\"\",I15=\"\"),\"\",IF(((1-F15)*I15-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F15)*I15-1)/(I15-1),0))","v":0},{"$f":"IF(OR(G15=\"\",M15=\"\"),\"\",EXP(VLOOKUP(M15,settings!$F$3:$H$23,2)+VLOOKUP(M15,settings!$F$3:$H$23,3)*G15)/(1+EXP(VLOOKUP(M15,settings!$F$3:$H$23,2)+VLOOKUP(M15,settings!$F$3:$H$23,3)*G15)))","v":0.52437877944818145},6.5,2.02,1.88,{"$f":"IF(OR(M15=\"\",L15=\"\",N15=\"\",G15=\"\"),\"\",IF((L15*N15-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L15*N15-1)/(N15-1),0))","v":58.083465181692787},{"$f":"IF(OR(M15=\"\",L15=\"\",O15=\"\",G15=\"\"),\"\",IF(((1-L15)*O15-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L15)*O15-1)/(O15-1),0))","v":0}]
["2014-05-25","Houston","Seattle","Dallas Keuchel","Hisashi Iwakuma",0.439,7.7,2.5,1.61,{"$f":"IF(OR(F16=\"\",H16=\"\"),\"\",IF((F16*H16-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F16*H16-1)/(mlb!H16-1),0))","v":64.999999999999943},{"$f":"IF(OR(F16=\"\",I16=\"\"),\"\",IF(((1-F16)*I16-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F16)*I16-1)/(I16-1),0))","v":0},{"$f":"IF(OR(G16=\"\",M16=\"\"),\"\",EXP(VLOOKUP(M16,settings!$F$3:$H$23,2)+VLOOKUP(M16,settings!$F$3:$H$23,3)*G16)/(1+EXP(VLOOKUP(M16,settings!$F$3:$H$23,2)+VLOOKUP(M16,settings!$F$3:$H$23,3)*G16)))","v":0.58594449604358068},6.5,1.93,1.98,{"$f":"IF(OR(M16=\"\",L16=\"\",N16=\"\",G16=\"\"),\"\",IF((L16*N16-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L16*N16-1)/(N16-1),0))","v":140.72352404743071},{"$f":"IF(OR(M16=\"\",L16=\"\",O16=\"\",G16=\"\"),\"\",IF(((1-L16)*O16-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L16)*O16-1)/(O16-1),0))","v":0}]
["2014-05-25","Arizona","NY Mets","Zeke Spruill","Daisuke Matsuzaka",0.46400000000000002,8,1.94,1.98,{"$f":"IF(OR(F17=\"\",H17=\"\"),\"\",IF((F17*H17-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F17*H17-1)/(mlb!H17-1),0))","v":0},{"$f":"IF(OR(F17=\"\",I17=\"\"),\"\",IF(((1-F17)*I17-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F17)*I17-1)/(I17-1),0))","v":62.530612244897959},{"$f":"IF(OR(G17=\"\",M17=\"\"),\"\",EXP(VLOOKUP(M17,settings!$F$3:$H$23,2)+VLOOKUP(M17,settings!$F$3:$H$23,3)*G17)/(1+EXP(VLOOKUP(M17,settings!$F$3:$H$23,2)+VLOOKUP(M17,settings!$F$3:$H$23,3)*G17)))","v":0.55422208300976628},7,1.89,1.97,{"$f":"IF(OR(M17=\"\",L17=\"\",N17=\"\",G17=\"\"),\"\",IF((L17*N17-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L17*N17-1)/(N17-1),0))","v":0},{"$f":"IF(OR(M17=\"\",L17=\"\",O17=\"\",G17=\"\"),\"\",IF(((1-L17)*O17-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L17)*O17-1)/(O17-1),0))","v":0}]
["2014-05-25","Colorado","Atlanta","Franklin Morales","Julio Teheran",0.496,7.2,2.5,1.61,{"$f":"IF(OR(F18=\"\",H18=\"\"),\"\",IF((F18*H18-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F18*H18-1)/(mlb!H18-1),0))","v":160},{"$f":"IF(OR(F18=\"\",I18=\"\"),\"\",IF(((1-F18)*I18-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F18)*I18-1)/(I18-1),0))","v":0},{"$f":"IF(OR(G18=\"\",M18=\"\"),\"\",EXP(VLOOKUP(M18,settings!$F$3:$H$23,2)+VLOOKUP(M18,settings!$F$3:$H$23,3)*G18)/(1+EXP(VLOOKUP(M18,settings!$F$3:$H$23,2)+VLOOKUP(M18,settings!$F$3:$H$23,3)*G18)))","v":0.42603733159906421},7.5,1.99,1.92,{"$f":"IF(OR(M18=\"\",L18=\"\",N18=\"\",G18=\"\"),\"\",IF((L18*N18-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L18*N18-1)/(N18-1),0))","v":0},{"$f":"IF(OR(M18=\"\",L18=\"\",O18=\"\",G18=\"\"),\"\",IF(((1-L18)*O18-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L18)*O18-1)/(O18-1),0))","v":110.8786123149963}]
["2014-05-25","St Louis","Cincinnati","Adam Wainwright","Mike Leake",0.501,7.3,1.67,2.38,{"$f":"IF(OR(F19=\"\",H19=\"\"),\"\",IF((F19*H19-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F19*H19-1)/(mlb!H19-1),0))","v":0},{"$f":"IF(OR(F19=\"\",I19=\"\"),\"\",IF(((1-F19)*I19-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F19)*I19-1)/(I19-1),0))","v":135.95652173913035},{"$f":"IF(OR(G19=\"\",M19=\"\"),\"\",EXP(VLOOKUP(M19,settings!$F$3:$H$23,2)+VLOOKUP(M19,settings!$F$3:$H$23,3)*G19)/(1+EXP(VLOOKUP(M19,settings!$F$3:$H$23,2)+VLOOKUP(M19,settings!$F$3:$H$23,3)*G19)))","v":0.55537412048628854},6.5,1.79,2.15,{"$f":"IF(OR(M19=\"\",L19=\"\",N19=\"\",G19=\"\"),\"\",IF((L19*N19-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L19*N19-1)/(N19-1),0))","v":0},{"$f":"IF(OR(M19=\"\",L19=\"\",O19=\"\",G19=\"\"),\"\",IF(((1-L19)*O19-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L19)*O19-1)/(O19-1),0))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F20=\"\",H20=\"\"),\"\",IF((F20*H20-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F20*H20-1)/(mlb!H20-1),0))","v":""},{"$f":"IF(OR(F20=\"\",I20=\"\"),\"\",IF(((1-F20)*I20-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F20)*I20-1)/(I20-1),0))","v":""},{"$f":"IF(OR(G20=\"\",M20=\"\"),\"\",EXP(VLOOKUP(M20,settings!$F$3:$H$23,2)+VLOOKUP(M20,settings!$F$3:$H$23,3)*G20)/(1+EXP(VLOOKUP(M20,settings!$F$3:$H$23,2)+VLOOKUP(M20,settings!$F$3:$H$23,3)*G20)))","v":""},null,null,null,{"$f":"IF(OR(M20=\"\",L20=\"\",N20=\"\",G20=\"\"),\"\",IF((L20*N20-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L20*N20-1)/(N20-1),0))","v":""},{"$f":"IF(OR(M20=\"\",L20=\"\",O20=\"\",G20=\"\"),\"\",IF(((1-L20)*O20-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L20)*O20-1)/(O20-1),0))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F21=\"\",H21=\"\"),\"\",IF((F21*H21-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F21*H21-1)/(mlb!H21-1),0))","v":""},{"$f":"IF(OR(F21=\"\",I21=\"\"),\"\",IF(((1-F21)*I21-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F21)*I21-1)/(I21-1),0))","v":""},{"$f":"IF(OR(G21=\"\",M21=\"\"),\"\",EXP(VLOOKUP(M21,settings!$F$3:$H$23,2)+VLOOKUP(M21,settings!$F$3:$H$23,3)*G21)/(1+EXP(VLOOKUP(M21,settings!$F$3:$H$23,2)+VLOOKUP(M21,settings!$F$3:$H$23,3)*G21)))","v":""},null,null,null,{"$f":"IF(OR(M21=\"\",L21=\"\",N21=\"\",G21=\"\"),\"\",IF((L21*N21-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L21*N21-1)/(N21-1),0))","v":""},{"$f":"IF(OR(M21=\"\",L21=\"\",O21=\"\",G21=\"\"),\"\",IF(((1-L21)*O21-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L21)*O21-1)/(O21-1),0))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F22=\"\",H22=\"\"),\"\",IF((F22*H22-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F22*H22-1)/(mlb!H22-1),0))","v":""},{"$f":"IF(OR(F22=\"\",I22=\"\"),\"\",IF(((1-F22)*I22-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F22)*I22-1)/(I22-1),0))","v":""},{"$f":"IF(OR(G22=\"\",M22=\"\"),\"\",EXP(VLOOKUP(M22,settings!$F$3:$H$23,2)+VLOOKUP(M22,settings!$F$3:$H$23,3)*G22)/(1+EXP(VLOOKUP(M22,settings!$F$3:$H$23,2)+VLOOKUP(M22,settings!$F$3:$H$23,3)*G22)))","v":""},null,null,null,{"$f":"IF(OR(M22=\"\",L22=\"\",N22=\"\",G22=\"\"),\"\",IF((L22*N22-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L22*N22-1)/(N22-1),0))","v":""},{"$f":"IF(OR(M22=\"\",L22=\"\",O22=\"\",G22=\"\"),\"\",IF(((1-L22)*O22-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L22)*O22-1)/(O22-1),0))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F23=\"\",H23=\"\"),\"\",IF((F23*H23-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F23*H23-1)/(mlb!H23-1),0))","v":""},{"$f":"IF(OR(F23=\"\",I23=\"\"),\"\",IF(((1-F23)*I23-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F23)*I23-1)/(I23-1),0))","v":""},{"$f":"IF(OR(G23=\"\",M23=\"\"),\"\",EXP(VLOOKUP(M23,settings!$F$3:$H$23,2)+VLOOKUP(M23,settings!$F$3:$H$23,3)*G23)/(1+EXP(VLOOKUP(M23,settings!$F$3:$H$23,2)+VLOOKUP(M23,settings!$F$3:$H$23,3)*G23)))","v":""},null,null,null,{"$f":"IF(OR(M23=\"\",L23=\"\",N23=\"\",G23=\"\"),\"\",IF((L23*N23-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L23*N23-1)/(N23-1),0))","v":""},{"$f":"IF(OR(M23=\"\",L23=\"\",O23=\"\",G23=\"\"),\"\",IF(((1-L23)*O23-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L23)*O23-1)/(O23-1),0))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F24=\"\",H24=\"\"),\"\",IF((F24*H24-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F24*H24-1)/(mlb!H24-1),0))","v":""},{"$f":"IF(OR(F24=\"\",I24=\"\"),\"\",IF(((1-F24)*I24-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F24)*I24-1)/(I24-1),0))","v":""},{"$f":"IF(OR(G24=\"\",M24=\"\"),\"\",EXP(VLOOKUP(M24,settings!$F$3:$H$23,2)+VLOOKUP(M24,settings!$F$3:$H$23,3)*G24)/(1+EXP(VLOOKUP(M24,settings!$F$3:$H$23,2)+VLOOKUP(M24,settings!$F$3:$H$23,3)*G24)))","v":""},null,null,null,{"$f":"IF(OR(M24=\"\",L24=\"\",N24=\"\",G24=\"\"),\"\",IF((L24*N24-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L24*N24-1)/(N24-1),0))","v":""},{"$f":"IF(OR(M24=\"\",L24=\"\",O24=\"\",G24=\"\"),\"\",IF(((1-L24)*O24-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L24)*O24-1)/(O24-1),0))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F25=\"\",H25=\"\"),\"\",IF((F25*H25-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F25*H25-1)/(mlb!H25-1),0))","v":""},{"$f":"IF(OR(F25=\"\",I25=\"\"),\"\",IF(((1-F25)*I25-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F25)*I25-1)/(I25-1),0))","v":""},{"$f":"IF(OR(G25=\"\",M25=\"\"),\"\",EXP(VLOOKUP(M25,settings!$F$3:$H$23,2)+VLOOKUP(M25,settings!$F$3:$H$23,3)*G25)/(1+EXP(VLOOKUP(M25,settings!$F$3:$H$23,2)+VLOOKUP(M25,settings!$F$3:$H$23,3)*G25)))","v":""},null,null,null,{"$f":"IF(OR(M25=\"\",L25=\"\",N25=\"\",G25=\"\"),\"\",IF((L25*N25-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L25*N25-1)/(N25-1),0))","v":""},{"$f":"IF(OR(M25=\"\",L25=\"\",O25=\"\",G25=\"\"),\"\",IF(((1-L25)*O25-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L25)*O25-1)/(O25-1),0))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F26=\"\",H26=\"\"),\"\",IF((F26*H26-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F26*H26-1)/(mlb!H26-1),0))","v":""},{"$f":"IF(OR(F26=\"\",I26=\"\"),\"\",IF(((1-F26)*I26-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F26)*I26-1)/(I26-1),0))","v":""},{"$f":"IF(OR(G26=\"\",M26=\"\"),\"\",EXP(VLOOKUP(M26,settings!$F$3:$H$23,2)+VLOOKUP(M26,settings!$F$3:$H$23,3)*G26)/(1+EXP(VLOOKUP(M26,settings!$F$3:$H$23,2)+VLOOKUP(M26,settings!$F$3:$H$23,3)*G26)))","v":""},null,null,null,{"$f":"IF(OR(M26=\"\",L26=\"\",N26=\"\",G26=\"\"),\"\",IF((L26*N26-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L26*N26-1)/(N26-1),0))","v":""},{"$f":"IF(OR(M26=\"\",L26=\"\",O26=\"\",G26=\"\"),\"\",IF(((1-L26)*O26-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L26)*O26-1)/(O26-1),0))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F27=\"\",H27=\"\"),\"\",IF((F27*H27-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F27*H27-1)/(mlb!H27-1),0))","v":""},{"$f":"IF(OR(F27=\"\",I27=\"\"),\"\",IF(((1-F27)*I27-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F27)*I27-1)/(I27-1),0))","v":""},{"$f":"IF(OR(G27=\"\",M27=\"\"),\"\",EXP(VLOOKUP(M27,settings!$F$3:$H$23,2)+VLOOKUP(M27,settings!$F$3:$H$23,3)*G27)/(1+EXP(VLOOKUP(M27,settings!$F$3:$H$23,2)+VLOOKUP(M27,settings!$F$3:$H$23,3)*G27)))","v":""},null,null,null,{"$f":"IF(OR(M27=\"\",L27=\"\",N27=\"\",G27=\"\"),\"\",IF((L27*N27-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L27*N27-1)/(N27-1),0))","v":""},{"$f":"IF(OR(M27=\"\",L27=\"\",O27=\"\",G27=\"\"),\"\",IF(((1-L27)*O27-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L27)*O27-1)/(O27-1),0))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F28=\"\",H28=\"\"),\"\",IF((F28*H28-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F28*H28-1)/(mlb!H28-1),0))","v":""},{"$f":"IF(OR(F28=\"\",I28=\"\"),\"\",IF(((1-F28)*I28-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F28)*I28-1)/(I28-1),0))","v":""},{"$f":"IF(OR(G28=\"\",M28=\"\"),\"\",EXP(VLOOKUP(M28,settings!$F$3:$H$23,2)+VLOOKUP(M28,settings!$F$3:$H$23,3)*G28)/(1+EXP(VLOOKUP(M28,settings!$F$3:$H$23,2)+VLOOKUP(M28,settings!$F$3:$H$23,3)*G28)))","v":""},null,null,null,{"$f":"IF(OR(M28=\"\",L28=\"\",N28=\"\",G28=\"\"),\"\",IF((L28*N28-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L28*N28-1)/(N28-1),0))","v":""},{"$f":"IF(OR(M28=\"\",L28=\"\",O28=\"\",G28=\"\"),\"\",IF(((1-L28)*O28-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L28)*O28-1)/(O28-1),0))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F29=\"\",H29=\"\"),\"\",IF((F29*H29-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F29*H29-1)/(mlb!H29-1),0))","v":""},{"$f":"IF(OR(F29=\"\",I29=\"\"),\"\",IF(((1-F29)*I29-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F29)*I29-1)/(I29-1),0))","v":""},{"$f":"IF(OR(G29=\"\",M29=\"\"),\"\",EXP(VLOOKUP(M29,settings!$F$3:$H$23,2)+VLOOKUP(M29,settings!$F$3:$H$23,3)*G29)/(1+EXP(VLOOKUP(M29,settings!$F$3:$H$23,2)+VLOOKUP(M29,settings!$F$3:$H$23,3)*G29)))","v":""},null,null,null,{"$f":"IF(OR(M29=\"\",L29=\"\",N29=\"\",G29=\"\"),\"\",IF((L29*N29-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L29*N29-1)/(N29-1),0))","v":""},{"$f":"IF(OR(M29=\"\",L29=\"\",O29=\"\",G29=\"\"),\"\",IF(((1-L29)*O29-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L29)*O29-1)/(O29-1),0))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F30=\"\",H30=\"\"),\"\",IF((F30*H30-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F30*H30-1)/(mlb!H30-1),0))","v":""},{"$f":"IF(OR(F30=\"\",I30=\"\"),\"\",IF(((1-F30)*I30-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F30)*I30-1)/(I30-1),0))","v":""},{"$f":"IF(OR(G30=\"\",M30=\"\"),\"\",EXP(VLOOKUP(M30,settings!$F$3:$H$23,2)+VLOOKUP(M30,settings!$F$3:$H$23,3)*G30)/(1+EXP(VLOOKUP(M30,settings!$F$3:$H$23,2)+VLOOKUP(M30,settings!$F$3:$H$23,3)*G30)))","v":""},null,null,null,{"$f":"IF(OR(M30=\"\",L30=\"\",N30=\"\",G30=\"\"),\"\",IF((L30*N30-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L30*N30-1)/(N30-1),0))","v":""},{"$f":"IF(OR(M30=\"\",L30=\"\",O30=\"\",G30=\"\"),\"\",IF(((1-L30)*O30-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L30)*O30-1)/(O30-1),0))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F31=\"\",H31=\"\"),\"\",IF((F31*H31-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F31*H31-1)/(mlb!H31-1),0))","v":""},{"$f":"IF(OR(F31=\"\",I31=\"\"),\"\",IF(((1-F31)*I31-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F31)*I31-1)/(I31-1),0))","v":""},{"$f":"IF(OR(G31=\"\",M31=\"\"),\"\",EXP(VLOOKUP(M31,settings!$F$3:$H$23,2)+VLOOKUP(M31,settings!$F$3:$H$23,3)*G31)/(1+EXP(VLOOKUP(M31,settings!$F$3:$H$23,2)+VLOOKUP(M31,settings!$F$3:$H$23,3)*G31)))","v":""},null,null,null,{"$f":"IF(OR(M31=\"\",L31=\"\",N31=\"\",G31=\"\"),\"\",IF((L31*N31-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L31*N31-1)/(N31-1),0))","v":""},{"$f":"IF(OR(M31=\"\",L31=\"\",O31=\"\",G31=\"\"),\"\",IF(((1-L31)*O31-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L31)*O31-1)/(O31-1),0))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F32=\"\",H32=\"\"),\"\",IF((F32*H32-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F32*H32-1)/(mlb!H32-1),0))","v":""},{"$f":"IF(OR(F32=\"\",I32=\"\"),\"\",IF(((1-F32)*I32-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F32)*I32-1)/(I32-1),0))","v":""},{"$f":"IF(OR(G32=\"\",M32=\"\"),\"\",EXP(VLOOKUP(M32,settings!$F$3:$H$23,2)+VLOOKUP(M32,settings!$F$3:$H$23,3)*G32)/(1+EXP(VLOOKUP(M32,settings!$F$3:$H$23,2)+VLOOKUP(M32,settings!$F$3:$H$23,3)*G32)))","v":""},null,null,null,{"$f":"IF(OR(M32=\"\",L32=\"\",N32=\"\",G32=\"\"),\"\",IF((L32*N32-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L32*N32-1)/(N32-1),0))","v":""},{"$f":"IF(OR(M32=\"\",L32=\"\",O32=\"\",G32=\"\"),\"\",IF(((1-L32)*O32-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L32)*O32-1)/(O32-1),0))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F33=\"\",H33=\"\"),\"\",IF((F33*H33-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F33*H33-1)/(mlb!H33-1),0))","v":""},{"$f":"IF(OR(F33=\"\",I33=\"\"),\"\",IF(((1-F33)*I33-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F33)*I33-1)/(I33-1),0))","v":""},{"$f":"IF(OR(G33=\"\",M33=\"\"),\"\",EXP(VLOOKUP(M33,settings!$F$3:$H$23,2)+VLOOKUP(M33,settings!$F$3:$H$23,3)*G33)/(1+EXP(VLOOKUP(M33,settings!$F$3:$H$23,2)+VLOOKUP(M33,settings!$F$3:$H$23,3)*G33)))","v":""},null,null,null,{"$f":"IF(OR(M33=\"\",L33=\"\",N33=\"\",G33=\"\"),\"\",IF((L33*N33-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L33*N33-1)/(N33-1),0))","v":""},{"$f":"IF(OR(M33=\"\",L33=\"\",O33=\"\",G33=\"\"),\"\",IF(((1-L33)*O33-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L33)*O33-1)/(O33-1),0))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F34=\"\",H34=\"\"),\"\",IF((F34*H34-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F34*H34-1)/(mlb!H34-1),0))","v":""},{"$f":"IF(OR(F34=\"\",I34=\"\"),\"\",IF(((1-F34)*I34-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F34)*I34-1)/(I34-1),0))","v":""},{"$f":"IF(OR(G34=\"\",M34=\"\"),\"\",EXP(VLOOKUP(M34,settings!$F$3:$H$23,2)+VLOOKUP(M34,settings!$F$3:$H$23,3)*G34)/(1+EXP(VLOOKUP(M34,settings!$F$3:$H$23,2)+VLOOKUP(M34,settings!$F$3:$H$23,3)*G34)))","v":""},null,null,null,{"$f":"IF(OR(M34=\"\",L34=\"\",N34=\"\",G34=\"\"),\"\",IF((L34*N34-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L34*N34-1)/(N34-1),0))","v":""},{"$f":"IF(OR(M34=\"\",L34=\"\",O34=\"\",G34=\"\"),\"\",IF(((1-L34)*O34-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L34)*O34-1)/(O34-1),0))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F35=\"\",H35=\"\"),\"\",IF((F35*H35-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F35*H35-1)/(mlb!H35-1),0))","v":""},{"$f":"IF(OR(F35=\"\",I35=\"\"),\"\",IF(((1-F35)*I35-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F35)*I35-1)/(I35-1),0))","v":""},{"$f":"IF(OR(G35=\"\",M35=\"\"),\"\",EXP(VLOOKUP(M35,settings!$F$3:$H$23,2)+VLOOKUP(M35,settings!$F$3:$H$23,3)*G35)/(1+EXP(VLOOKUP(M35,settings!$F$3:$H$23,2)+VLOOKUP(M35,settings!$F$3:$H$23,3)*G35)))","v":""},null,null,null,{"$f":"IF(OR(M35=\"\",L35=\"\",N35=\"\",G35=\"\"),\"\",IF((L35*N35-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L35*N35-1)/(N35-1),0))","v":""},{"$f":"IF(OR(M35=\"\",L35=\"\",O35=\"\",G35=\"\"),\"\",IF(((1-L35)*O35-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L35)*O35-1)/(O35-1),0))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F36=\"\",H36=\"\"),\"\",IF((F36*H36-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F36*H36-1)/(mlb!H36-1),0))","v":""},{"$f":"IF(OR(F36=\"\",I36=\"\"),\"\",IF(((1-F36)*I36-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F36)*I36-1)/(I36-1),0))","v":""},{"$f":"IF(OR(G36=\"\",M36=\"\"),\"\",EXP(VLOOKUP(M36,settings!$F$3:$H$23,2)+VLOOKUP(M36,settings!$F$3:$H$23,3)*G36)/(1+EXP(VLOOKUP(M36,settings!$F$3:$H$23,2)+VLOOKUP(M36,settings!$F$3:$H$23,3)*G36)))","v":""},null,null,null,{"$f":"IF(OR(M36=\"\",L36=\"\",N36=\"\",G36=\"\"),\"\",IF((L36*N36-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L36*N36-1)/(N36-1),0))","v":""},{"$f":"IF(OR(M36=\"\",L36=\"\",O36=\"\",G36=\"\"),\"\",IF(((1-L36)*O36-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L36)*O36-1)/(O36-1),0))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F37=\"\",H37=\"\"),\"\",IF((F37*H37-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F37*H37-1)/(mlb!H37-1),0))","v":""},{"$f":"IF(OR(F37=\"\",I37=\"\"),\"\",IF(((1-F37)*I37-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F37)*I37-1)/(I37-1),0))","v":""},{"$f":"IF(OR(G37=\"\",M37=\"\"),\"\",EXP(VLOOKUP(M37,settings!$F$3:$H$23,2)+VLOOKUP(M37,settings!$F$3:$H$23,3)*G37)/(1+EXP(VLOOKUP(M37,settings!$F$3:$H$23,2)+VLOOKUP(M37,settings!$F$3:$H$23,3)*G37)))","v":""},null,null,null,{"$f":"IF(OR(M37=\"\",L37=\"\",N37=\"\",G37=\"\"),\"\",IF((L37*N37-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L37*N37-1)/(N37-1),0))","v":""},{"$f":"IF(OR(M37=\"\",L37=\"\",O37=\"\",G37=\"\"),\"\",IF(((1-L37)*O37-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L37)*O37-1)/(O37-1),0))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F38=\"\",H38=\"\"),\"\",IF((F38*H38-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F38*H38-1)/(mlb!H38-1),0))","v":""},{"$f":"IF(OR(F38=\"\",I38=\"\"),\"\",IF(((1-F38)*I38-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F38)*I38-1)/(I38-1),0))","v":""},{"$f":"IF(OR(G38=\"\",M38=\"\"),\"\",EXP(VLOOKUP(M38,settings!$F$3:$H$23,2)+VLOOKUP(M38,settings!$F$3:$H$23,3)*G38)/(1+EXP(VLOOKUP(M38,settings!$F$3:$H$23,2)+VLOOKUP(M38,settings!$F$3:$H$23,3)*G38)))","v":""},null,null,null,{"$f":"IF(OR(M38=\"\",L38=\"\",N38=\"\",G38=\"\"),\"\",IF((L38*N38-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L38*N38-1)/(N38-1),0))","v":""},{"$f":"IF(OR(M38=\"\",L38=\"\",O38=\"\",G38=\"\"),\"\",IF(((1-L38)*O38-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L38)*O38-1)/(O38-1),0))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F39=\"\",H39=\"\"),\"\",IF((F39*H39-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F39*H39-1)/(mlb!H39-1),0))","v":""},{"$f":"IF(OR(F39=\"\",I39=\"\"),\"\",IF(((1-F39)*I39-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F39)*I39-1)/(I39-1),0))","v":""},{"$f":"IF(OR(G39=\"\",M39=\"\"),\"\",EXP(VLOOKUP(M39,settings!$F$3:$H$23,2)+VLOOKUP(M39,settings!$F$3:$H$23,3)*G39)/(1+EXP(VLOOKUP(M39,settings!$F$3:$H$23,2)+VLOOKUP(M39,settings!$F$3:$H$23,3)*G39)))","v":""},null,null,null,{"$f":"IF(OR(M39=\"\",L39=\"\",N39=\"\",G39=\"\"),\"\",IF((L39*N39-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L39*N39-1)/(N39-1),0))","v":""},{"$f":"IF(OR(M39=\"\",L39=\"\",O39=\"\",G39=\"\"),\"\",IF(((1-L39)*O39-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L39)*O39-1)/(O39-1),0))","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(F40=\"\",H40=\"\"),\"\",IF((F40*H40-1)>=settings!$B$9,settings!$B$2/settings!$B$5*(F40*H40-1)/(mlb!H40-1),0))","v":""},{"$f":"IF(OR(F40=\"\",I40=\"\"),\"\",IF(((1-F40)*I40-1)>=settings!$B$10,settings!$B$2/settings!$B$5*((1-F40)*I40-1)/(I40-1),0))","v":""},{"$f":"IF(OR(G40=\"\",M40=\"\"),\"\",EXP(VLOOKUP(M40,settings!$F$3:$H$23,2)+VLOOKUP(M40,settings!$F$3:$H$23,3)*G40)/(1+EXP(VLOOKUP(M40,settings!$F$3:$H$23,2)+VLOOKUP(M40,settings!$F$3:$H$23,3)*G40)))","v":""},null,null,null,{"$f":"IF(OR(M40=\"\",L40=\"\",N40=\"\",G40=\"\"),\"\",IF((L40*N40-1)>=settings!$B$12,settings!$B$2/settings!$B$6*(L40*N40-1)/(N40-1),0))","v":""},{"$f":"IF(OR(M40=\"\",L40=\"\",O40=\"\",G40=\"\"),\"\",IF(((1-L40)*O40-1)>=settings!$B$13,settings!$B$2/settings!$B$6*((1-L40)*O40-1)/(O40-1),0))","v":""}]